{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tām 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tām 1","index":0,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[[8,16,11,16],[9,7,9,10],[9,12,9,15],[8,7,8,10],[25,11,25,15],[20,11,20,15],[21,11,21,15],[22,11,22,15],[23,11,23,15],[8,12,8,15],[24,11,24,15],[0,0,0,15],[5,11,5,12],[7,0,7,2],[7,11,7,12],[6,11,6,12]]}
["Darbu apjoms"]
["Būves nosaukums:",null,"Sport un izklaides laukuma bērniem un pieaugušajiem izbūve  2 .kārta"]
["Objekta nosaukums:",null,"Sport un izklaides laukuma bērniem un pieaugušajiem izbūve  2 .kārta"]
["Objekta adrese:",null," Stende Talsu novads"]
["Pasūtījuma Nr."]
[" Tāme sastādīta 2020 gada cenās",null,null,null,null,null,null,null,null,null,"Darba ietilpība C/st:"]
[null,null,null,null,null,null,null,null,null,null,"Tāme sastādīta:"]
[null,null,null,null,null,null,null,null,null,null,"Objekta izmaksas:"," "]
[null,null,null,null,null,null,"Darba ","Vienības izmaksa,",null,null,null,null,"Kopējās izmaksas,"]
["Nr.","Normat.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","samaksa","tai skaitā",null,null,null,"Darba","tai skaitā"]
["p.","pozic.","pielietotie materiāli, to daudzums",null,null,"norma","likme","Darba alga","Materiāli","Mehanismi","Kopā","ietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.","nr.",null,null,null,"c/h"," eiro/h"," eiro"," eiro"," eiro"," eiro","c/st"," eiro"," eiro"," eiro"," eiro"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,"I","Iekārtu montāža"]
[1,"Normat.","Iekārtu nospraušana ","st",128,null," "," ",null," "," ",{"$f":"ROUND(E15*F15,2)","v":0}," ",{"$f":"ROUND(E15*I15,2)","v":0}," ",{"$f":"SUM(M15:O15)","v":0}]
[{"$f":"A15+1","v":2},"Normat.","Bedru rakšana 400x400x700mm","m3",4.7,null," "," ",null," "," ",0," ",0," ",0]
[3,"Normat.","Iekārtu montāža","gb",16,null," "," ",null," "," ",0," ",0," "," "]
[4,"Normat.","Iekārtu betonēšana betons C25/30 ","m3",3,null," "," ",null," "," ",0," ",0,"  ",0]
[5,"Normat.","Bedru izbēršana laukuma skopšana","m2",112,null," "," ",null," "," ",0," ",0," ",0]
[null,null,null,null,null,null,null,null,null,null," Kopā eiro",{"$f":"SUM(L14:L19)","v":0},{"$f":"SUM(M14:M19)","v":0},{"$f":"SUM(N14:N19)","v":0},{"$f":"SUM(O14:O19)","v":0},{"$f":"SUM(M20:O20)","v":0}]
[null,null,null,null,null,null,null,null,null,null," Uzņēmuma virsizdevumi 7 % eiro"," ",null,null,null,null,{"$f":"L21","v":" "}]
[null,null,null,null,null,null,null,null,null,null," Plānotie uzkrājumi 5% eiro"," ",null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null," Darba devēja sociālajs nodoklis 24.09% eiro"," ",null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null," Kopā eiro"," ",null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null," PVN 21 %  eiro"," ",null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null," Objekta izmaksas ar PVN eiro"," ",null,null,null,null," "]
[]
[]
[]
[" ",null,null,null,null,"Saskaņots ar Pasūtītāju:___________________/___________________________________/"]
[" ",null,null,null,null,"                                                                  Paraksts                                               Vārds, uzvārds un amats"]
[null,null," "]
[null," ",null,null,null," "," "]